Profil Perusahaan PT Champion Pacific Indonesia Tbk
70+
General Performance
Mengenal perusahaan ini lebih dalam
Laporan Keuangan
| Breakdown | (IDR) 31 Dec 2022 | (IDR) 31 Dec 2021 | (IDR) 31 Dec 2020 | (IDR) 31 Dec 2019 | (IDR) 31 Dec 2018 |
|---|---|---|---|---|---|
| Net Income | 102.31 Milyar | 73.26 Milyar | 44.12 Milyar | 43.61 Milyar | 33.81 Milyar |
| Depresiasi & Amortisasi | 4.06 Milyar | 23.84 Milyar | 23.52 Milyar | 19.17 Milyar | 0 |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 |
| Stock Based Kompensasi | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 | 0 |
| Account Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Account Payable | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Item | -106.37 Milyar | -38.51 Milyar | 8.86 Milyar | 47.62 Milyar | -33.81 Milyar |
| Net Cash Provider by Operating Activity | 106.37 Milyar | 58.6 Milyar | 76.5 Milyar | 110.4 Milyar | 2.01 Milyar |
| Investment in Property Plan & Equipment | -33.39 Milyar | -8.66 Milyar | -16.09 Milyar | -35.15 Milyar | -39.64 Milyar |
| Akuisisi Net | 1.88 Milyar | 1.17 Milyar | 748.33 Juta | 200 Juta | 0 |
| Purchases of Investments | -10 Milyar | 0 | 0 | 0 | 0 |
| Sales Maturity of Investment | -1.88 Milyar | 0 | 0 | 0 | 0 |
| Other Investing Activity | 1.88 Milyar | 0 | 7.47 Milyar | 5.53 Milyar | 5.41 Milyar |
| Net Cash used for Investing Activity | -41.51 Milyar | -7.5 Milyar | -7.87 Milyar | -29.42 Milyar | -34.22 Milyar |
| Debt Repayment | -1.21 Milyar | -1.45 Milyar | -1.95 Milyar | 0 | 0 |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividen Paid | -4.84 Milyar | -4.84 Milyar | -4.73 Milyar | -5.07 Milyar | -3.78 Milyar |
| Other Financing Activity | -3.65 Milyar | -1.78 Milyar | -1.87 Milyar | -1.78 Milyar | -969.4 Juta |
| Net Cash used Provider by financing activity | -9.69 Milyar | -8.07 Milyar | -8.55 Milyar | -6.85 Milyar | -4.75 Milyar |
| Effect of Forex Change on Cash | 6.34 Milyar | 723.82 Juta | 496.87 Juta | -924.24 Juta | 843.15 Juta |
| Net Change in Cash | -14.36 Milyar | 43.76 Milyar | 60.57 Milyar | 73.21 Milyar | -36.12 Milyar |
| Cash at end of period | 269.81 Milyar | 284.17 Milyar | 240.41 Milyar | 179.84 Milyar | 106.63 Milyar |
| cash at begining of period | 284.17 Milyar | 240.41 Milyar | 179.84 Milyar | 106.63 Milyar | 142.75 Milyar |
| operating cash flow | 106.37 Milyar | 58.6 Milyar | 76.5 Milyar | 110.4 Milyar | 2.01 Milyar |
| capital expenditure | -33.39 Milyar | -8.66 Milyar | -16.09 Milyar | -35.15 Milyar | -39.64 Milyar |
| Free Cash Flow | 72.99 Milyar | 49.93 Milyar | 60.41 Milyar | 75.25 Milyar | -37.63 Milyar |
History Pembagian Dividen
| Tanggal | Nilai Dividen / Lembar | Yield |
|---|---|---|
| 22 Jun 2022 | 5 | 1.06% |
| 07 Jul 2020 | 5 | 1.89% |
| 28 Jun 2019 | 5 | 1.34% |
| 17 May 2018 | 4 | 1.09% |
| 30 May 2017 | 4 | 0.96% |
| 12 Apr 2016 | 5 | 2.09% |
| 23 Apr 2014 | 10 | 3.74% |
| 22 May 2013 | 40 | 9.87% |
| 06 Dec 2012 | 20 | 5.88% |
| 13 Apr 2012 | 75 | 15.27% |
| 20 Oct 2011 | 25 | 9.04% |
| 16 Jun 2011 | 25 | 9.25% |
| 15 Jun 2010 | 3 | 3.17% |
| 04 Jun 2009 | 3 | 5.36% |